Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Boca Raton at 22687 SW 65th Cir, Boca Raton, FL, 33428 offers a 10.31% rental yield on a $485,000 purchase with $4,165/mo rent. Total monthly income registers $4,165/mo, and a $2,374/mo payment leaves $916/mo available for distribution. Annual cash flow reaches $10,992/yr on $160,778 to close, and return on cash invested stands at 26.75% in year one. Equity gained on principal adds $3,130/yr while 5% annual appreciation supports $133,997 over five years. Portfolio math shows five-year ROI at 140.16% and total cumulative return in cash at $225,350. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,165/mo property income against a $2,374/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1972
6,033 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 33428, Boca Raton, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,565 (100%) |
| Owner Occupied HU | 11,440 (65.1%) |
| Renter Occupied HU | 5,099 (29.0%) |
| Vacant Housing Units | 1,026 ( 5.8%) |
| Median Home Value | $533,805 |
| Average Home Value | $573,475 |
Residential
17,161
Single Family
11,637
Multi-Family
5,524
Businesses
422
Date | Event | Price |
|---|---|---|
| 2025-02-09 | Listed for sale | $485,000 |
| 2024-03-11 | Sold | $380,000 |
| 2015-01-23 | Listing removed | $249,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-14 | $4678.00 | 9.92% | $231,484 | 10.00% |
| 2022-02-14 | $4256.00 | 11.74% | $210,440 | 10.00% |
| 2021-02-14 | $3809.00 | 11.38% | $191,309 | 10.84% |
Listed by: Paulo Rodrigues • True Oak Realty
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11741698
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
