








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $4,530/mo, and a $3,793/mo payment. Purchase price stands at $775,000, and rental yield measures 7.01% with $4,530/mo rent. Return on cash invested shows 15.38% in year one, and 5% annual appreciation builds toward $214,118 over five years. Five-year ROI reaches 79.79% and total cumulative return in cash records $203,443. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,530/mo property income covering a $3,793/mo payment rather than investor’s personal income.
Multi Family
Built in 1916
2,613 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 07107, Newark, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,578 (100%) |
| Owner Occupied HU | 2,977 (19.1%) |
| Renter Occupied HU | 11,548 (74.1%) |
| Vacant Housing Units | 1,053 ( 6.8%) |
| Median Home Value | $408,045 |
| Average Home Value | $427,148 |
Residential
12,473
Single Family
7,330
Multi-Family
5,143
Businesses
646
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Famely Alvardo Arias • Prestige Property Group Montclair
Mls Name: GSMLS
Mls ID: #3992053