








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $5,574/mo, and a $4,209/mo payment. Purchase price stands at $860,000, and rental yield measures 7.78% with $5,574/mo rent. Return on cash invested shows 13.88% in year one, and 5% annual appreciation builds toward $237,602 over five years. Five-year ROI reaches 73.12% and total cumulative return in cash records $206,885. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,574/mo property income covering a $4,209/mo payment rather than investor’s personal income.
Condo
Built in 1928
N/A lot
$N/A/sqft
$1,288 monthly HOA
Neighborhood data shown for ZIP Code: 10003, New York, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,236 (100%) |
| Owner Occupied HU | 8,911 (27.6%) |
| Renter Occupied HU | 19,242 (59.7%) |
| Vacant Housing Units | 4,083 (12.7%) |
| Median Home Value | $1,114,519 |
| Average Home Value | $1,316,464 |
Residential
30,451
Single Family
507
Multi-Family
29,944
Businesses
2,754
Date | Event | Price |
|---|---|---|
| 2025-04-17 | Price change | $860,000 |
| 2025-04-08 | Price change | $817,500 |
| 2024-06-04 | Price change | $860,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2019-06-10 | N/A | N/A | N/A | N/A |
| 2018-06-10 | $645551.50 | N/A | $5,357,250 | 0.40% |
| 2017-06-10 | N/A | N/A | $5,335,650 | N/A |



Listed by: Leslie Meyers • Compass
Mls Name: StreetEasy
Mls ID: #S1716488