



A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Boca Raton at 22577 Blue Fin Trail, Boca Raton, FL, 33428 uses $230,300 cash to close to unlock $17,266/yr annual cash flow and $1,439/mo monthly cash flow. Total monthly income runs $6,084/mo, and a $3,426/mo payment keeps the spread at $1,439/mo. Purchase price stands at $700,000, and rental yield measures 10.43% with $6,084/mo rent. Return on cash invested shows 27.56% in year one, and 5% annual appreciation builds toward $193,397 over five years. Five-year ROI reaches 144.41% and total cumulative return in cash records $332,572. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $6,084/mo property income covering a $3,426/mo payment rather than investor’s personal income.
Single Family
Built in 1990
7,119 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 33428, Boca Raton, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,565 (100%) |
| Owner Occupied HU | 11,440 (65.1%) |
| Renter Occupied HU | 5,099 (29.0%) |
| Vacant Housing Units | 1,026 ( 5.8%) |
| Median Home Value | $533,805 |
| Average Home Value | $573,475 |
Residential
17,161
Single Family
11,637
Multi-Family
5,524
Businesses
422
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Donna M Smith • EXP Realty LLC
Mls Name: BeachesMLS
Mls ID: #RX-11146430