Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Cleburne at 2253 Futrell Ct, Cleburne, TX, 76031 listed at $239,000 pairs $2,334/mo rent with a $1,170/mo payment to leave $634/mo cash flow. Total monthly income runs $2,334/mo, and annual cash flow reaches $7,611/yr on $79,229 cash to close. Return on cash invested measures 29.51% in year one, and rental yield registers 11.72% at a $239,000 basis. Equity gained on principal adds $1,542/yr, and annual property appreciation at 5% supports $66,031 by year five. Five-year ROI tracks 155.61% and total cumulative return in cash totals $123,288. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,334/mo property income relative to a $1,170/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Manufactured
Built in 1985
1 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76031, Cleburne, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,803 (100%) |
| Owner Occupied HU | 4,313 (63.4%) |
| Renter Occupied HU | 1,900 (27.9%) |
| Vacant Housing Units | 590 ( 8.7%) |
| Median Home Value | $260,172 |
| Average Home Value | $291,506 |
Residential
6,837
Single Family
6,676
Multi-Family
161
Businesses
386
Date | Event | Price |
|---|---|---|
| 2024-10-14 | Price change | $239,000 |
| 2024-10-06 | Price change | $229,000 |
| 2024-09-30 | Listed for sale | $239,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-15 | N/A | N/A | $136,846 | -13.32% |
| 2023-10-15 | $2608.04 | 0.01% | $157,877 | 10.78% |
| 2022-10-15 | $2607.68 | 251.77% | $142,514 | 253.05% |
Listed by: Chad Langen • Black Dog Realty Group, LLC
Mls Name: NTREIS
Mls ID: #20717321
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
