Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
No similar rental properties found nearby.
No similar price properties found nearby.
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Crescent Lake at 22515 Highway 58, Crescent Lake, OR, 97733 earns from $2,074/mo rent with a $2,442/mo payment. Total monthly income totals $2,074/mo. ROI tracks 13.11% on current figures, and rental yield reads 4.99% at a $499,000 purchase. Equity gained on principal adds $3,220/yr, and 5% annual appreciation supports $137,865 over five years. Five-year ROI reaches 66.18% and total cumulative return in cash sums $109,470. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,074/mo property income instead of your personal income.
Single Family
Built in N/A
0.51 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 97733, Crescent, OR area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,011 (100%) |
| Owner Occupied HU | 325 (32.1%) |
| Renter Occupied HU | 122 (12.1%) |
| Vacant Housing Units | 564 (55.8%) |
| Median Home Value | $382,710 |
| Average Home Value | $404,131 |
Residential
131
Single Family
127
Multi-Family
4
Businesses
38
Date | Event | Price |
|---|---|---|
| 2025-03-04 | Listed for sale | $499,000 |
| 2022-07-29 | Sold | $295,000 |
| 2022-07-12 | Pending sale | $339,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-03-04 | $817.52 | 2.77% | $75,580 | 3.00% |
| 2022-03-04 | $795.52 | 3.07% | $73,380 | 2.99% |
| 2021-03-04 | $771.86 | 3.15% | $71,250 | 2.99% |
No similar rental properties found nearby.
No similar price properties found nearby.
Listed by: N/A • Crescent Lake Realty LLC
Mls Name: Oregon Datashare
Mls Provider:
Mls ID: #220196733
Disclaimer: 2025 Oregon Datashare (KCAR | MLSCO | SOMLS). All rights reserved. The data relating to real estate for sale on this web site comes in part from the Internet Data Exchange Program of the Oregon Datashare. Real estate listings held by IDX Brokerage firms other than Zillow Inc. are marked with the Internet Data Exchange logo or the Internet Data Exchange thumbnail logo and detailed information about them includes the name of the listing Brokers. Information provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties the viewer may be interested in purchasing. The consumer will not copy, retransmit nor redistribute any of the content from this website. Information provided is deemed reliable, but not guaranteed. This content has last been updated on 2025-03-04 01:26:50 PST
