Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Francisco at 225 Juanita Way, San Francisco, CA, 94127 offers $6,594/mo rent that, after a $7,317/mo payment. Total monthly income is $6,594/mo. Return on cash invested measures 13.79% in year one, and rental yield stands at 5.29% at a $1,495,000 entry. Equity gained on principal adds $9,647/yr while 5% annual appreciation compounds into $413,041 by year five. Five-year ROI records 69.95% and total cumulative return in cash reaches $338,821. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $6,594/mo property income versus a $7,317/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1931
3,097 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 94127, San Francisco, CA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,182 (100%) |
| Owner Occupied HU | 5,656 (78.8%) |
| Renter Occupied HU | 1,172 (16.3%) |
| Vacant Housing Units | 354 ( 4.9%) |
| Median Home Value | $1,798,032 |
| Average Home Value | $1,734,685 |
Residential
7,543
Single Family
7,029
Multi-Family
514
Businesses
525
Date | Event | Price |
|---|---|---|
| 2025-03-31 | Listed for sale | $1,495,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-01 | $1616.14 | 2.33% | $77,586 | 2.00% |
| 2023-04-01 | $1579.30 | 3.23% | $76,066 | 2.00% |
| 2022-04-01 | $1529.82 | 2.29% | $74,576 | 2.00% |
Listed by: Shameran Anderer • BarbCo
Mls Name: SFAR
Mls Provider:
Mls ID: #425024396
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
