








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $3,934/mo, and a $2,437/mo payment. Purchase price stands at $498,000, and rental yield measures 9.48% with $3,934/mo rent. Return on cash invested shows 17.01% in year one, and 5% annual appreciation builds toward $137,588 over five years. Five-year ROI reaches 90.57% and total cumulative return in cash records $149,524. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,934/mo property income covering a $2,437/mo payment rather than investor’s personal income.
Condo
Built in 1939
N/A lot
$N/A/sqft
$1,008 monthly HOA
Neighborhood data shown for ZIP Code: 10017, New York, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,285 (100%) |
| Owner Occupied HU | 3,713 (27.9%) |
| Renter Occupied HU | 7,419 (55.8%) |
| Vacant Housing Units | 2,153 (16.2%) |
| Median Home Value | $795,643 |
| Average Home Value | $1,007,195 |
Residential
12,099
Single Family
49
Multi-Family
12,050
Businesses
3,212
Date | Event | Price |
|---|---|---|
| 2025-01-29 | Listed for sale | $498,000 |
| 2024-01-27 | Listing removed | N/A |
| 2024-01-04 | Listed for rent | $2,800 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2019-02-12 | N/A | N/A | N/A | N/A |
| 2018-02-12 | $483711.80 | N/A | $4,268,700 | 4.53% |
| 2017-02-12 | N/A | N/A | $4,083,750 | N/A |



Listed by: Ju Ping Tu • CJ Net Inc.
Mls Name: StreetEasy
Mls ID: #S1751748