Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,634/mo, and a $2,007/mo payment. Purchase price stands at $410,000, and rental yield measures 7.71% with $2,634/mo rent. Return on cash invested shows 16.89% in year one, and 5% annual appreciation builds toward $113,275 over five years. Five-year ROI reaches 88.04% and total cumulative return in cash records $119,663. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,634/mo property income covering a $2,007/mo payment rather than investor’s personal income.
Single Family
Built in 1978
9,748 sqft lot
$N/A/sqft
$725 annually HOA
Neighborhood data shown for ZIP Code: 77449, Katy, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 46,204 (100%) |
| Owner Occupied HU | 29,727 (64.3%) |
| Renter Occupied HU | 14,352 (31.1%) |
| Vacant Housing Units | 2,125 ( 4.6%) |
| Median Home Value | $266,123 |
| Average Home Value | $298,870 |
Residential
45,273
Single Family
39,223
Multi-Family
6,050
Businesses
1,711
Date | Event | Price |
|---|---|---|
| 2025-04-20 | Listed for sale | $410,000 |
| 2013-10-04 | Sold | N/A |
| 2013-06-11 | Listed for sale | $165,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-21 | $4285.08 | 18.05% | $358,025 | -6.01% |
| 2023-04-21 | $3629.84 | -14.55% | $380,904 | 20.60% |
| 2022-04-21 | $4247.96 | N/A | $315,828 | 28.54% |
Listed by: J.P. Bowers • RE/MAX Signature
Mls Name: HAR
Mls Provider:
Mls ID: #6156314
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
