Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Belton at 224 Lasata Ln, Belton, TX, 76513 generates $2,960/mo in rent, after a $2,569/mo payment. Total monthly income is $2,960/mo. Return on cash invested sits at 14.69% in year one, and rental yield is 6.77% on a $524,900 entry. Equity gained on principal adds $3,387/yr, while 5% annual appreciation builds toward $145,020 over five years. Five-year ROI reaches 76.07% and total cumulative return in cash sums $131,365. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,960/mo property income rather than buyer’s personal income.
Single Family
Built in 2019
0.50 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76513, Belton, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,497 (100%) |
| Owner Occupied HU | 12,076 (65.3%) |
| Renter Occupied HU | 5,158 (27.9%) |
| Vacant Housing Units | 1,263 ( 6.8%) |
| Median Home Value | $336,211 |
| Average Home Value | $377,275 |
Residential
18,034
Single Family
15,946
Multi-Family
2,088
Businesses
1,278
Date | Event | Price |
|---|---|---|
| 2024-11-15 | Listed for sale | $524,900 |
| 2021-11-18 | Sold | N/A |
| 2021-10-04 | Pending sale | $450,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $7013.75 | 8.72% | $537,039 | 5.33% |
| 2023-02-13 | $6451.41 | -12.48% | $509,841 | 10.00% |
| 2022-02-13 | $7370.98 | N/A | $463,492 | 28.87% |
Listed by: Angela Cochran • Jerman Realty Inc.
Mls Name: HAR
Mls Provider:
Mls ID: #29175899
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
