Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,025/mo, and a $3,181/mo payment. Purchase price stands at $649,999, and rental yield measures 5.58% with $3,025/mo rent. Return on cash invested shows 10.49% in year one, and 5% annual appreciation builds toward $179,583 over five years. Five-year ROI reaches 53.74% and total cumulative return in cash records $114,925. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,025/mo property income covering a $3,181/mo payment rather than investor’s personal income.
Single Family
Built in 2020
3,092 sqft lot
$N/A/sqft
$650 semi-annually HOA
Neighborhood data shown for ZIP Code: 75028, Flower Mound, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,090 (100%) |
| Owner Occupied HU | 13,744 (76.0%) |
| Renter Occupied HU | 3,868 (21.4%) |
| Vacant Housing Units | 478 ( 2.6%) |
| Median Home Value | $534,344 |
| Average Home Value | $587,676 |
Residential
18,143
Single Family
15,492
Multi-Family
2,651
Businesses
1,107
Date | Event | Price |
|---|---|---|
| 2024-08-12 | Listed for sale | $649,999 |
| 2024-08-06 | Contingent | $649,999 |
| 2024-08-03 | Listed for sale | $649,999 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-13 | $3490.33 | 12.00% | $696,436 | 29.31% |
| 2022-08-13 | $3116.27 | 16.52% | $538,589 | 17.52% |
| 2021-08-13 | $2674.50 | 667.54% | $458,277 | 674.12% |
Listed by: Shane Richards • Keller Williams Realty
Mls Name: NTREIS
Mls ID: #20684523
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
