Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Carrollton at 2232 Arbor Creek Dr, Carrollton, TX, 75010 priced at $415,000 pairs $3,120/mo rent with $124/mo cash flow after a $2,031/mo payment. Total monthly income equals $3,120/mo, and annual cash flow comes to $1,485/yr on $137,573 invested. Return on cash invested is 20.99% in year one, and rental yield stands at 9.02% on a $415,000 basis. Equity gained on principal adds $2,678/yr, and 5% annual appreciation accumulates to $114,657 by year five. Five-year ROI measures 109.97% and total cumulative return in cash reaches $151,293. For financing, Ziffy Mortgage’s DSCR program evaluates $3,120/mo property income against a $2,031/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1986
6,359 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75010, Carrollton, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,941 (100%) |
| Owner Occupied HU | 8,233 (51.6%) |
| Renter Occupied HU | 6,735 (42.2%) |
| Vacant Housing Units | 973 ( 6.1%) |
| Median Home Value | $538,705 |
| Average Home Value | $586,114 |
Residential
14,756
Single Family
8,378
Multi-Family
6,378
Businesses
610
Date | Event | Price |
|---|---|---|
| 2025-01-21 | Listed for sale | $415,000 |
| 2024-10-22 | Listing removed | $430,000 |
| 2024-09-30 | Listed for sale | $450,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | $7433.00 | -0.81% | $403,000 | 0.75% |
| 2023-02-12 | $7493.34 | 10.91% | $400,000 | 19.40% |
| 2022-02-12 | $6756.43 | 13.59% | $335,000 | 18.37% |
Listed by: Clairece Brown • WM Realty Tx LLC
Mls Name: NTREIS
Mls ID: #20823055
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
