Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $5,508/mo, and a $5,629/mo payment. Purchase price stands at $1,150,000, and rental yield measures 5.75% with $5,508/mo rent. Return on cash invested shows 11.61% in year one, and 5% annual appreciation builds toward $317,724 over five years. Five-year ROI reaches 59.55% and total cumulative return in cash records $221,877. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,508/mo property income covering a $5,629/mo payment rather than investor’s personal income.
Condo
Built in 1893
N/A lot
$N/A/sqft
$548 monthly HOA
Neighborhood data shown for ZIP Code: 10014, New York, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,730 (100%) |
| Owner Occupied HU | 5,412 (24.9%) |
| Renter Occupied HU | 13,475 (62.0%) |
| Vacant Housing Units | 2,843 (13.1%) |
| Median Home Value | $1,392,361 |
| Average Home Value | $1,447,235 |
Residential
21,224
Single Family
782
Multi-Family
20,442
Businesses
1,845
Date | Event | Price |
|---|---|---|
| 2024-10-07 | Listed for sale | $1,150,000 |
| 2012-12-19 | Sold | $715,000 |
| 2006-09-28 | Sold | $316,602 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-11-21 | N/A | N/A | $75,895 | 1.93% |
| 2022-11-21 | N/A | N/A | $74,461 | 5.75% |
| 2021-11-21 | N/A | N/A | $70,413 | -6.71% |
Listed by: Aaron Chiesa • CITY SPHERE
Mls Name: StreetEasy
Mls ID: #S1737567
