Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Brock at 223 Ruby Dr, Brock, TX, 76087 offers $6,274/mo rent that, after a $2,934/mo payment, leaves $1,956/mo cash flow. Total monthly income is $6,274/mo, and annual cash flow is $23,467/yr on $197,236 cash. Return on cash invested measures 31.96% in year one, and rental yield stands at 12.56% at a $599,500 entry. Equity gained on principal adds $3,868/yr while 5% annual appreciation compounds into $165,631 by year five. Five-year ROI records 168.77% and total cumulative return in cash reaches $332,879. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $6,274/mo property income versus a $2,934/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2015
1 Acres lot
$N/A/sqft
$145 annually HOA
Neighborhood data shown for ZIP Code: 76087, Weatherford, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,957 (100%) |
| Owner Occupied HU | 11,689 (73.3%) |
| Renter Occupied HU | 2,785 (17.5%) |
| Vacant Housing Units | 1,483 ( 9.3%) |
| Median Home Value | $391,521 |
| Average Home Value | $469,949 |
Residential
15,928
Single Family
14,871
Multi-Family
1,057
Businesses
672
Date | Event | Price |
|---|---|---|
| 2025-06-17 | Listed for sale | $599,500 |
| 2025-05-31 | Listing removed | $599,000 |
| 2025-02-27 | Listed for sale | $599,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-01 | $10475.50 | 0.39% | $566,230 | N/A |
| 2023-07-01 | $10435.21 | 29.29% | $566,230 | 42.43% |
| 2022-07-01 | $8071.25 | -0.83% | $397,560 | N/A |
Listed by: Mechelle Tyler • HARBCO Realty
Mls Name: NTREIS
Mls ID: #20960274
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
