Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 22262 GOLDCREST RUN, San Antonio, TX, 78260 offers $3,635/mo rent that, after a $1,591/mo payment, leaves $1,282/mo cash flow. Total monthly income is $3,635/mo, and annual cash flow is $15,383/yr on $107,738 cash. Return on cash invested measures 34.19% in year one, and rental yield stands at 13.42% at a $325,000 entry. Equity gained on principal adds $2,097/yr while 5% annual appreciation compounds into $89,792 by year five. Five-year ROI records 180.77% and total cumulative return in cash reaches $194,761. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,635/mo property income versus a $1,591/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1999
9,321 sqft lot
$N/A/sqft
$250 semi-annually HOA
Neighborhood data shown for ZIP Code: 78260, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,827 (100%) |
| Owner Occupied HU | 12,013 (75.9%) |
| Renter Occupied HU | 2,891 (18.3%) |
| Vacant Housing Units | 923 ( 5.8%) |
| Median Home Value | $477,115 |
| Average Home Value | $509,391 |
Residential
14,830
Single Family
13,560
Multi-Family
1,270
Businesses
194
Date | Event | Price |
|---|---|---|
| 2024-07-16 | Price change | $325,000 |
| 2024-07-05 | Listed for sale | $328,000 |
| 2018-07-31 | Listing removed | $210,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-15 | $4825.19 | -12.07% | $281,023 | 10.00% |
| 2022-08-15 | $5487.31 | 0.67% | $255,475 | 10.00% |
| 2021-08-15 | $5450.54 | N/A | $232,250 | 3.03% |
Listed by: Kimberly Botha • Vortex Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1790315
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
