Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Arlington at 2225 Sophie Ln, Arlington, TX, 76010 listed at $319,900 pairs $3,516/mo rent with a $1,566/mo payment to leave $1,241/mo cash flow. Total monthly income runs $3,516/mo, and annual cash flow reaches $14,891/yr on $106,047 cash to close. Return on cash invested measures 33.95% in year one, and rental yield registers 13.19% at a $319,900 basis. Equity gained on principal adds $2,064/yr, and annual property appreciation at 5% supports $88,382 by year five. Five-year ROI tracks 179.34% and total cumulative return in cash totals $190,184. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,516/mo property income relative to a $1,566/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2000
6,795 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76010, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,705 (100%) |
| Owner Occupied HU | 6,363 (30.7%) |
| Renter Occupied HU | 12,459 (60.2%) |
| Vacant Housing Units | 1,883 ( 9.1%) |
| Median Home Value | $223,773 |
| Average Home Value | $251,920 |
Residential
19,629
Single Family
13,190
Multi-Family
6,439
Businesses
1,443
Date | Event | Price |
|---|---|---|
| 2024-08-08 | Price change | $319,900 |
| 2024-07-30 | Price change | $324,900 |
| 2024-07-27 | Listed for sale | $329,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $2847.60 | -21.84% | $250,000 | 42.03% |
| 2022-08-14 | $3643.28 | -7.01% | $176,025 | 0.87% |
| 2021-08-14 | $3918.03 | -1.30% | $174,500 | N/A |
Listed by: Trecy Phan • Modern Concept Realty
Mls Name: NTREIS
Mls ID: #20686473
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
