Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Diego at 2220 River Run Dr UNIT 117, San Diego, CA, 92108 generates $5,129/mo in rent and, after a $3,059/mo payment, leaves $645/mo in cash flow. Total monthly income is $5,129/mo, and annual cash flow is $7,736/yr on $205,625 invested. Return on cash invested sits at 23.82% in year one, and rental yield is 9.85% on a $625,000 entry. Equity gained on principal adds $4,033/yr, while 5% annual appreciation builds toward $172,676 over five years. Five-year ROI reaches 125.1% and total cumulative return in cash sums $257,245. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,129/mo property income rather than buyer’s personal income.
Condo
Built in 1986
2.52 Acres lot
$N/A/sqft
$455 monthly HOA
Neighborhood data shown for ZIP Code: 92108, San Diego, CA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,512 (100%) |
| Owner Occupied HU | 4,457 (27.0%) |
| Renter Occupied HU | 10,797 (65.4%) |
| Vacant Housing Units | 1,258 ( 7.6%) |
| Median Home Value | $831,334 |
| Average Home Value | $947,172 |
Residential
15,635
Single Family
8,068
Multi-Family
7,567
Businesses
2,485
Date | Event | Price |
|---|---|---|
| 2024-08-15 | Listed for sale | $625,000 |
| 2022-10-31 | Sold | $540,000 |
| 2022-10-12 | Pending sale | $550,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-08-27 | N/A | N/A | $550,799 | 2.00% |
| 2023-08-27 | $6646.34 | 25.55% | $540,000 | 24.79% |
| 2022-08-27 | $5293.90 | 9.47% | $432,729 | 10.96% |
Listed by: Chuti Pawasittichot • HomeSmart Realty West
Mls Name: SDMLS
Mls Provider:
Mls ID: #240019295
Disclaimer: This information is deemed reliable but not guaranteed. You should rely on this information only to decide whether or not to further investigate a particular property. BEFORE MAKING ANY OTHER DECISION, YOU SHOULD PERSONALLY INVESTIGATE THE FACTS (e.g. square footage and lot size) with the assistance of an appropriate professional. You may use this information only to identify properties you may be interested in investigating further. All uses except for personal, noncommercial use in accordance with the foregoing purpose are prohibited. Redistribution or copying of this information, any photographs or video tours is strictly prohibited. This information is derived from the Internet Data Exchange (IDX) service provided by San Diego MLS. Displayed property listings may be held by a brokerage firm other than the broker and/or agent responsible for this display. The information and any photographs and video tours and the compilation from which they are derived is protected by copyright. Compilation 2024 San Diego MLS.
