Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Fort Worth at 2220 Honeysuckle Ave, Fort Worth, TX, 76111 generates $3,388/mo in rent, after a $2,349/mo payment. Total monthly income is $3,388/mo. Return on cash invested sits at 19.72% in year one, and rental yield is 8.47% on a $480,000 entry. Equity gained on principal adds $3,097/yr, while 5% annual appreciation builds toward $132,615 over five years. Five-year ROI reaches 103.03% and total cumulative return in cash sums $163,937. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,388/mo property income rather than buyer’s personal income.
Single Family
Built in 1925
9,016 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76111, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,438 (100%) |
| Owner Occupied HU | 4,473 (53.0%) |
| Renter Occupied HU | 3,453 (40.9%) |
| Vacant Housing Units | 512 ( 6.1%) |
| Median Home Value | $221,259 |
| Average Home Value | $275,035 |
Residential
8,037
Single Family
7,079
Multi-Family
958
Businesses
1,079
Date | Event | Price |
|---|---|---|
| 2025-06-28 | Listed for sale | $480,000 |
| 2014-10-12 | Listing removed | $275,000 |
| 2014-09-19 | Price change | $275,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-28 | $6566.70 | 8.42% | $421,000 | 4.21% |
| 2023-06-28 | $6056.74 | -14.75% | $404,000 | 30.32% |
| 2022-06-28 | $7104.37 | -5.81% | $310,000 | N/A |
Listed by: Sean Hassard • CENTURY 21 Judge Fite Co.
Mls Name: NTREIS
Mls ID: #20981166
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
