Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $6,228/mo, and a $9,055/mo payment. Purchase price stands at $1,850,000, and rental yield measures 4.04% with $6,228/mo rent. Return on cash invested shows 5.81% in year one, and 5% annual appreciation builds toward $511,121 over five years. Five-year ROI reaches 28.61% and total cumulative return in cash records $171,481. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $6,228/mo property income covering a $9,055/mo payment rather than investor’s personal income.
Condo
Built in 1987
N/A lot
$N/A/sqft
$1,125 monthly HOA
Neighborhood data shown for ZIP Code: 10011, New York, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 34,957 (100%) |
| Owner Occupied HU | 10,815 (30.9%) |
| Renter Occupied HU | 19,813 (56.7%) |
| Vacant Housing Units | 4,329 (12.4%) |
| Median Home Value | $1,184,111 |
| Average Home Value | $1,321,727 |
Residential
32,777
Single Family
554
Multi-Family
32,223
Businesses
2,828
Date | Event | Price |
|---|---|---|
| 2025-04-28 | Listed for sale | $1,850,000 |
| 2000-11-21 | Sold | $795,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-29 | $26910.00 | 1.29% | $226,061 | -3.19% |
| 2023-04-29 | $26567.00 | N/A | $233,509 | 7.19% |
| 2022-04-29 | N/A | N/A | $217,855 | 6.73% |
Listed by: Jeremy Stein • Sotheby's International Realty
Mls Name: StreetEasy
Mls ID: #S1767958
