Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in San Antonio at 22170 Applewhite, San Antonio, TX, 78264 offers a 9.36% rental yield on a $269,000 purchase with $2,099/mo rent. Total monthly income registers $2,099/mo, and a $1,317/mo payment leaves $186/mo available for distribution. Annual cash flow reaches $2,229/yr on $89,174 to close, and return on cash invested stands at 22.41% in year one. Equity gained on principal adds $1,736/yr while 5% annual appreciation supports $74,320 over five years. Portfolio math shows five-year ROI at 117.46% and total cumulative return in cash at $104,747. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,099/mo property income against a $1,317/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Manufactured
Built in 2023
1.62 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78264, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,531 (100%) |
| Owner Occupied HU | 4,182 (75.6%) |
| Renter Occupied HU | 876 (15.8%) |
| Vacant Housing Units | 473 ( 8.6%) |
| Median Home Value | $195,737 |
| Average Home Value | $231,163 |
Residential
5,277
Single Family
5,076
Multi-Family
201
Businesses
195
Date | Event | Price |
|---|---|---|
| 2025-08-26 | Listed for sale | $269,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-08-26 | $436.56 | N/A | $101,940 | N/A |
Listed by: Jose Garza • Texas Ranch Kings Realty, LLC
Mls Name: LERA MLS
Mls Provider:
Mls ID: #1895535
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
