Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Irving at 2213 Biscayne Dr W, Irving, TX, 75060 uses $104,423 cash to close to unlock $6,237/yr annual cash flow and $520/mo monthly cash flow. Total monthly income runs $2,760/mo, and a $1,542/mo payment keeps the spread at $520/mo. Purchase price stands at $315,000, and rental yield measures 10.51% with $2,760/mo rent. Return on cash invested shows 25.88% in year one, and 5% annual appreciation builds toward $87,029 over five years. Five-year ROI reaches 136.09% and total cumulative return in cash records $142,109. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,760/mo property income covering a $1,542/mo payment rather than investor’s personal income.
Single Family
Built in 1973
6,098 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75060, Irving, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,299 (100%) |
| Owner Occupied HU | 9,132 (59.7%) |
| Renter Occupied HU | 5,541 (36.2%) |
| Vacant Housing Units | 626 ( 4.1%) |
| Median Home Value | $289,343 |
| Average Home Value | $365,158 |
Residential
15,375
Single Family
12,945
Multi-Family
2,430
Businesses
948
Date | Event | Price |
|---|---|---|
| 2025-06-27 | Listed for sale | $315,000 |
| 2023-01-06 | Listing removed | N/A |
| 2022-12-29 | Price change | $1,995 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-27 | $3101.52 | 8.93% | $276,380 | 10.11% |
| 2023-06-27 | $2847.21 | 19.29% | $251,000 | 22.91% |
| 2022-06-27 | $2386.70 | -3.45% | $204,210 | N/A |
Listed by: Melissa McCurley • eXp Realty
Mls Name: NTREIS
Mls ID: #20978056
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
