Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Granbury at 2212 Navasota St, Granbury, TX, 76048 uses $107,738 cash to close to unlock $1,845/yr annual cash flow and $154/mo monthly cash flow. Total monthly income runs $2,490/mo, and a $1,591/mo payment keeps the spread at $154/mo. Purchase price stands at $325,000, and rental yield measures 9.19% with $2,490/mo rent. Return on cash invested shows 21.62% in year one, and 5% annual appreciation builds toward $89,792 over five years. Five-year ROI reaches 113.33% and total cumulative return in cash records $122,101. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,490/mo property income covering a $1,591/mo payment rather than investor’s personal income.
Single Family
Built in 2022
7,274 sqft lot
$N/A/sqft
$149 semi-annually HOA
Neighborhood data shown for ZIP Code: 76048, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,104 (100%) |
| Owner Occupied HU | 8,556 (60.7%) |
| Renter Occupied HU | 3,550 (25.2%) |
| Vacant Housing Units | 1,998 (14.2%) |
| Median Home Value | $325,457 |
| Average Home Value | $424,077 |
Residential
13,237
Single Family
11,571
Multi-Family
1,666
Businesses
1,306
Date | Event | Price |
|---|---|---|
| 2025-07-29 | Listed for sale | $325,000 |
| 2022-11-15 | Sold | N/A |
| 2022-10-13 | Pending sale | $322,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-29 | $4333.27 | -2.34% | $361,360 | -0.90% |
| 2023-07-29 | $4437.14 | 2281.72% | $364,650 | 2504.64% |
| 2022-07-29 | $186.30 | 76.35% | $14,000 | 100.00% |
Listed by: Leigh Calvert • Briggs Freeman Sotheby's Int'l
Mls Name: NTREIS
Mls ID: #21015124
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
