Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Kyle at 221 Rodney Boat Rd, Kyle, TX, 78640 with 5% annual appreciation on a $366,990 basis while $2,700/mo rent supports operations. Total monthly income totals $2,700/mo and a $1,796/mo payment preserves $91/mo for cash returns. Annual cash flow comes to $1,086/yr on $121,657 deployed, and return on cash invested reaches 20.8% in year one. Equity gained on principal adds $2,368/yr, and five-year appreciation sums $101,393 alongside rental yield of 8.83%. Five-year ROI measures 108.85% and total cumulative return in cash totals $132,428.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,700/mo property income versus a $1,796/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2025
7,143 sqft lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Christopher Marti • Marti Realty Group
Mls Name: Unlock MLS
Mls ID: #2831103
