








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Georgetown at 221 Bonnet Blvd, Georgetown, TX, 78628 with 5% annual appreciation on a $415,000 basis while $3,671/mo rent supports operations. Total monthly income totals $3,671/mo and a $2,031/mo payment preserves $720/mo for cash returns. Annual cash flow comes to $8,641/yr on $137,573 deployed, and return on cash invested reaches 26.19% in year one. Equity gained on principal adds $2,678/yr, and five-year appreciation sums $114,657 alongside rental yield of 10.61%. Five-year ROI measures 137.76% and total cumulative return in cash totals $189,513.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,671/mo property income versus a $2,031/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2019
6,751 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78628, Georgetown, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,063 (100%) |
| Owner Occupied HU | 17,834 (68.4%) |
| Renter Occupied HU | 5,988 (23.0%) |
| Vacant Housing Units | 2,241 ( 8.6%) |
| Median Home Value | $621,770 |
| Average Home Value | $685,602 |
Residential
21,819
Single Family
18,594
Multi-Family
3,225
Businesses
830
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Clay Byrne • Keller Williams Realty
Mls Name: Unlock MLS
Mls ID: #1421580