Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 2208 Stallings Rd, Fort Worth, TX, 76108 at $309,900 posts ROI 37.96% with $1,545/mo cash flow from $3,986/mo rent. Total monthly income equals $3,986/mo, and annual cash flow records $18,540/yr on $102,732 to close. Return on cash invested measures 37.96% and rental yield reads 15.43% at the current $309,900. Equity gained on principal adds $2,000/yr, and 5% annual appreciation supports $85,620 by year five. Five-year ROI prints 201.88% and total cumulative return in cash totals $207,396.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,986/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2020
6,011 sqft lot
$N/A/sqft
$650 annually HOA
Neighborhood data shown for ZIP Code: 76108, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,073 (100%) |
| Owner Occupied HU | 13,143 (65.5%) |
| Renter Occupied HU | 5,956 (29.7%) |
| Vacant Housing Units | 974 ( 4.9%) |
| Median Home Value | $319,563 |
| Average Home Value | $378,113 |
Residential
19,538
Single Family
17,115
Multi-Family
2,423
Businesses
718
Date | Event | Price |
|---|---|---|
| 2024-08-09 | Price change | $309,900 |
| 2024-07-26 | Price change | $314,900 |
| 2024-07-05 | Listed for sale | $319,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $7339.13 | 10.96% | $304,583 | 25.97% |
| 2022-08-14 | $6613.95 | 4.28% | $241,791 | 6.94% |
| 2021-08-14 | $6342.61 | 624.11% | $226,110 | 617.81% |
Listed by: Joel Broyles • Whiterock SFR, LLC
Mls Name: NTREIS
Mls ID: #20657974
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
