Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Aledo at 2204 Rolling Oaks Dr, Aledo, TX, 76008 uses $152,487 cash to close to unlock $1,612/yr annual cash flow and $134/mo monthly cash flow. Total monthly income runs $3,594/mo, and a $2,251/mo payment keeps the spread at $134/mo. Purchase price stands at $459,990, and rental yield measures 9.38% with $3,594/mo rent. Return on cash invested shows 20.97% in year one, and 5% annual appreciation builds toward $127,087 over five years. Five-year ROI reaches 110.27% and total cumulative return in cash records $168,154. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,594/mo property income covering a $2,251/mo payment rather than investor’s personal income.
Single Family
Built in 2025
7,274 sqft lot
$N/A/sqft
$189 monthly HOA
Neighborhood data shown for ZIP Code: 76008, Aledo, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,914 (100%) |
| Owner Occupied HU | 8,685 (87.6%) |
| Renter Occupied HU | 749 ( 7.6%) |
| Vacant Housing Units | 480 ( 4.8%) |
| Median Home Value | $528,969 |
| Average Home Value | $590,314 |
Residential
9,537
Single Family
9,524
Multi-Family
13
Businesses
763
Date | Event | Price |
|---|---|---|
| 2025-08-26 | Price change | $459,990 |
| 2025-08-13 | Listed for sale | $504,786 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Jimmy Rado • David M. Weekley
Mls Name: NTREIS
Mls ID: #21065940
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
