Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Lockhart at 2201 Cyclone Dr, Lockhart, TX, 78644 priced at $279,990 pairs $2,550/mo rent with $559/mo cash flow after a $1,370/mo payment. Total monthly income equals $2,550/mo, and annual cash flow comes to $6,712/yr on $92,817 invested. Return on cash invested is 27.14% in year one, and rental yield stands at 10.93% on a $279,990 basis. Equity gained on principal adds $1,807/yr, and 5% annual appreciation accumulates to $77,356 by year five. Five-year ROI measures 142.86% and total cumulative return in cash reaches $132,594. For financing, Ziffy Mortgage’s DSCR program evaluates $2,550/mo property income against a $1,370/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78644, Lockhart, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,724 (100%) |
| Owner Occupied HU | 5,615 (64.4%) |
| Renter Occupied HU | 2,384 (27.3%) |
| Vacant Housing Units | 725 ( 8.3%) |
| Median Home Value | $234,543 |
| Average Home Value | $282,891 |
Residential
8,067
Single Family
7,406
Multi-Family
661
Businesses
755
Date | Event | Price |
|---|---|---|
| 2024-12-10 | Listed for sale | $279,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • Lennar
Mls Name: Lennar Homes
Mls Provider:
Mls ID: #N/A
