Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Lewisville at 220 Cielo Azure Ln, Lewisville, TX, 75067 offers $4,376/mo rent that, after a $3,304/mo payment. Total monthly income is $4,376/mo. Return on cash invested measures 17.37% in year one, and rental yield stands at 7.78% at a $675,000 entry. Equity gained on principal adds $4,356/yr while 5% annual appreciation compounds into $186,490 by year five. Five-year ROI records 90.58% and total cumulative return in cash reaches $201,147. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,376/mo property income versus a $3,304/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2016
0.28 Acres lot
$N/A/sqft
$220 quarterly HOA
Neighborhood data shown for ZIP Code: 75067, Lewisville, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 29,212 (100%) |
| Owner Occupied HU | 10,883 (37.3%) |
| Renter Occupied HU | 16,963 (58.1%) |
| Vacant Housing Units | 1,366 ( 4.7%) |
| Median Home Value | $370,654 |
| Average Home Value | $416,106 |
Residential
28,178
Single Family
13,229
Multi-Family
14,949
Businesses
1,728
Date | Event | Price |
|---|---|---|
| 2025-01-15 | Price change | $675,000 |
| 2024-12-20 | Listed for sale | $685,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | $9335.74 | 10.74% | $605,605 | 10.00% |
| 2023-02-12 | $8430.50 | -6.24% | $550,550 | 10.00% |
| 2022-02-12 | $8991.45 | 8.18% | $500,500 | 3.37% |
Listed by: Makayla Riley • Fathom Realty, LLC
Mls Name: NTREIS
Mls ID: #20800893
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
