Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Statham at 220 Charlotte Circle, Statham, GA, 30666 earns $371/mo cash flow from $2,400/mo rent with a $1,615/mo payment. Total monthly income totals $2,400/mo, and annual cash flow totals $4,451/yr on $109,392 capital. ROI tracks 23.98% on current figures, and rental yield reads 8.73% at a $329,990 purchase. Equity gained on principal adds $2,129/yr, and 5% annual appreciation supports $91,170 over five years. Five-year ROI reaches 124.6% and total cumulative return in cash sums $136,303. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,400/mo property income instead of your personal income.
Single Family
Built in 2024
0.41 Acres lot
$N/A/sqft
$250 annually HOA
Neighborhood data shown for ZIP Code: 30666, Statham, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,739 (100%) |
| Owner Occupied HU | 3,851 (81.3%) |
| Renter Occupied HU | 659 (13.9%) |
| Vacant Housing Units | 229 ( 4.8%) |
| Median Home Value | $338,353 |
| Average Home Value | $412,445 |
Residential
4,479
Single Family
3,986
Multi-Family
493
Businesses
207
Date | Event | Price |
|---|---|---|
| 2025-06-27 | Sold | $329,990 |
| 2025-05-21 | Pending sale | $329,990 |
| 2025-05-13 | Listed for sale | $329,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Ellen West • RAC Properties of Athens, Inc.
Mls Name: Hive MLS
Mls Provider:
Mls ID: #CM1024755
Disclaimer: The data relating to real estate on this web site comes in part from the Internet Data Exchange program of Hive MLS, and is updated as of 2025-10-17 12:20:34 PDT. All information is deemed reliable but not guaranteed and should be independently verified. All properties are subject to prior sale, change, or withdrawal. Neither listing broker(s) nor Zillow, Inc. shall be responsible for any typographical errors, misinformation, or misprints, and shall be held totally harmless from any damages arising from reliance upon these data. IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. 2025-10-17 12:20:34 PDT Hive MLS
