Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Hiram at 22 Trailview Ln, Hiram, GA, 30141 priced at $325,000 converts $2,377/mo rent into $292/mo cash flow after a $1,591/mo obligation. Total monthly income equals $2,377/mo, and annual cash flow totals $3,505/yr on $107,738 invested. Return on cash invested prints 23.16% in year one, and rental yield reads 8.78% against a $325,000 entry. Equity gained on principal adds $2,097/yr, while 5% annual appreciation compiles into $89,792 by year five. Five-year ROI reaches 120.62% and total cumulative return in cash sums $129,949. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,377/mo property income covering a $1,591/mo payment, not borrower’s personal income.
Townhouse
Built in 2021
2,178 sqft lot
$N/A/sqft
$228 quarterly HOA
Neighborhood data shown for ZIP Code: 30141, Hiram, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,378 (100%) |
| Owner Occupied HU | 6,648 (70.9%) |
| Renter Occupied HU | 2,381 (25.4%) |
| Vacant Housing Units | 349 ( 3.7%) |
| Median Home Value | $287,441 |
| Average Home Value | $305,229 |
Residential
9,160
Single Family
8,479
Multi-Family
681
Businesses
1,073
Date | Event | Price |
|---|---|---|
| 2024-10-21 | Listed for sale | $325,000 |
| 2021-05-21 | Sold | $253,320 |
| 2021-01-30 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-11-14 | $3065.30 | 6.05% | $120,104 | 16.66% |
| 2022-11-14 | $2890.48 | 1116.53% | $102,952 | 1186.90% |
| 2021-11-14 | $237.60 | -1.42% | $8,000 | N/A |
What's Special
Pull Down Stairs
Listed by: Kristen Thakur • Atlanta Communities
Mls Name: FMLS GA
Mls Provider:
Mls ID: #7474171
Disclaimer: Listings identified with the FMLS IDX logo come from FMLS and are held by brokerage firms other than the owner of this website. The listing brokerage is identified in any listing details. Information is deemed reliable but is not guaranteed. If you believe any FMLS listing contains material that infringes your copyrighted work please [click here](https://www.fmls.com/dmca) to review our DMCA policy and learn how to submit a takedown request. 2024 First Multiple Listing Service, Inc. [Click here for more information](/info/mls-disclaimers/#mls_30)
