22 Townsend Rd, Shirley, MA, 01464 | 2.15% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

22 Townsend Rd, Shirley, MA, 01464 | 2.15% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1674 sft

40 Francis St #40, Worcester, MA, 01606

2 Bed
1 Bath
860 sft

18 Fuller Ave, Lancaster, MA, 01523

4 Bed
2 Bath
1759 sft

114 Green St, Gardner, MA, 01440

2 Bed
2 Bath
1447 sft

Beacon Plan, Harmony Place, Rutland, MA, 01543

Nearby investment properties with comparable prices

4 Bed
3 Bath
3850 sft

LOT 10 Ten Ab Stephanie Anne Ln, Sterling, MA, 01564

5 Bed
4 Bath
4129 sft

111 East Rd, Westminster, MA, 01473

7 Bed
7 Bath
5300 sft

333 Howard St, Northborough, MA, 01532

5 Bed
4 Bath
3886 sft

81 West St, Northborough, MA, 01532

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $3,042/mo, and a $8,320/mo payment. Purchase price stands at $1,699,900, and rental yield measures 2.15% with $3,042/mo rent. Return on cash invested shows 3.65% in year one, and 5% annual appreciation builds toward $469,651 over five years. Five-year ROI reaches 15.73% and total cumulative return in cash records $86,616. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,042/mo property income covering a $8,320/mo payment rather than investor’s personal income.

Single Family

Built in 2025

2.64 Acres lot

$N/A/sqft

No HOA

More details about the property

Experience refined living in this brand-new home offering privacy, space, and elegance. The open-concept layout is perfect for entertaining, featuring a chefs kitchen with Viking appliances and high-end finishes throughout.The primary suite provides a peaceful retreat with a spa-inspired bath and walk-in closet, while four additional bedrooms offer ample space for family or guests.The walk-out basement and third-floor walk-up attic provide room to expandideal for an ADU, or additional living area.Perfect for entertaining or multi-generational living, this home blends luxury craftsmanship with privacy and endless potential.

Neighborhood Data

Neighborhood data shown for ZIP Code: 01464, Shirley, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,707 (100%)
Owner Occupied HU	1,956 (72.3%)
Renter Occupied HU	632 (23.3%)
Vacant Housing Units	119 ( 4.4%)
Median Home Value	$533,333
Average Home Value	$622,294