Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Gray at 22 Fox Run Road, Gray, ME, 04039 with 5% annual appreciation on a $525,000 basis while $3,600/mo rent supports operations. Total monthly income totals $3,600/mo and a $2,570/mo payment preserves $211/mo for cash returns. Annual cash flow comes to $2,535/yr on $172,725 deployed, and return on cash invested reaches 21.53% in year one. Equity gained on principal adds $3,388/yr, and five-year appreciation sums $145,048 alongside rental yield of 8.23%. Five-year ROI measures 111.85% and total cumulative return in cash totals $193,197.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,600/mo property income versus a $2,570/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2012
0.96 Acres lot
$N/A/sqft
$75 monthly HOA
Neighborhood data shown for ZIP Code: 04039, Gray, ME area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,133 (100%) |
| Owner Occupied HU | 2,977 (72.0%) |
| Renter Occupied HU | 636 (15.4%) |
| Vacant Housing Units | 520 (12.6%) |
| Median Home Value | $384,411 |
| Average Home Value | $424,645 |
Residential
3,394
Single Family
3,350
Multi-Family
44
Businesses
305
Date | Event | Price |
|---|---|---|
| 2025-06-26 | Listed for sale | $525,000 |
| 2021-04-16 | Sold | $394,021 |
| 2021-03-03 | Pending sale | $359,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-06 | $4803.00 | N/A | $316,400 | N/A |
| 2023-07-06 | $4803.00 | 8.81% | $316,400 | N/A |
| 2022-07-06 | $4414.00 | 14.09% | $316,400 | 20.63% |
Listed by: N/A • Keller Williams Realty
Mls Name: Maine Listings
Mls Provider:
Mls ID: #1628280
Disclaimer: Listing data is derived in whole or in part from Maine Real Estate Information System, Inc. (d/b/a Maine Listings) and is for consumers' personal, noncommercial use only. Dimensions are approximate and not guaranteed. All data should be independently verified. 2025 Maine Real Estate Information System, Inc. All Rights Reserved. Equal Housing Opportunity. Zillow Inc. 415 Congress St #202 Portland, ME 04101 (207) 220-3782
