








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Kyle at 219 Musgrav, Kyle, TX, 78640 listed at $240,000 pairs $2,220/mo rent with a $1,175/mo payment to leave $513/mo cash flow. Total monthly income runs $2,220/mo, and annual cash flow reaches $6,156/yr on $79,560 cash to close. Return on cash invested measures 27.65% in year one, and rental yield registers 11.1% at a $240,000 basis. Equity gained on principal adds $1,549/yr, and annual property appreciation at 5% supports $66,308 by year five. Five-year ROI tracks 145.54% and total cumulative return in cash totals $115,790. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,220/mo property income relative to a $1,175/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2004
6,751 sqft lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Stephanie Alexander • Keller Williams Realty
Mls Name: Unlock MLS
Mls ID: #5157022