21811 Lime Moss Ln, Cypress, TX, 77433 | $407/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

21811 Lime Moss Ln, Cypress, TX, 77433 | $407/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2067 sft

21127 Gladys Yoakum Dr, Richmond, TX, 77406

3 Bed
3 Bath
6698 sft

4309 Bowser Rd, Weston Lakes, TX, 77441

4 Bed
3 Bath
2452 sft

24322 Marisa Ln, Richmond, TX, 77406

3 Bed
2 Bath
1854 sft

3230 Driftwood Meadow Ln, Richmond, TX, 77406

Nearby investment properties with comparable prices

Currently Rented+ 1 more

4 Bed
2 Bath
1908 sft

26911 Tree Mallow Dr, Katy, TX, 77493

3 Bed
3 Bath
1749 sft

6310 Laguna Terra Dr, Katy, TX, 77493

3 Bed
3 Bath
1838 sft

7626 Meadow Mouse Ln, Katy, TX, 77493

3 Bed
2 Bath
1888 sft

5830 Prairie Chapel Rd, Katy, TX, 77493

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Cypress at 21811 Lime Moss Ln, Cypress, TX, 77433 earns $407/mo cash flow from $2,647/mo rent with a $1,542/mo payment. Total monthly income totals $2,647/mo, and annual cash flow totals $4,881/yr on $104,423 capital. ROI tracks 24.58% on current figures, and rental yield reads 10.08% at a $315,000 purchase. Equity gained on principal adds $2,033/yr, and 5% annual appreciation supports $87,029 over five years. Five-year ROI reaches 129.13% and total cumulative return in cash sums $134,837. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,647/mo property income instead of your personal income.

Single Family

Built in 2024

6,529 sqft lot

$N/A/sqft

No HOA

More details about the property

This well-maintained single-story residence offers 3 bedrooms,2 bathrooms,and a versatile flex space that can be used for a study hobby or game room.The open-concept design connects the kitchen,dining and living areas, creating a functional flow ideal for both daily living and entertaining.The kitchen features granite countertops a large center island,stainless steel appliances,white cabinetry,and a classic subway tile backsplash.The primary suite is privately situated at the rear of the home and includes dual vanities, a walk-in closet, and a generously sized bedroom great for large furniture. Two secondary bedrooms share a full bath, that has dual vanities and a tub/shower combination. Additional features include wood-look flooring in the main living areas, tray ceiling in the living room, a two-car garage, and an extended covered patio overlooking the fenced backyard. Move-in ready, this property combines modern finishes with a practical design in a desirable community setting.

Neighborhood Data

Neighborhood data shown for ZIP Code: 77433, Cypress, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	45,531 (100%)
Owner Occupied HU	35,404 (77.8%)
Renter Occupied HU	7,715 (16.9%)
Vacant Housing Units	2,412 ( 5.3%)
Median Home Value	$399,699
Average Home Value	$445,853