








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $2,162/mo, and a $1,468/mo payment. Purchase price stands at $299,999, and rental yield measures 8.65% with $2,162/mo rent. Return on cash invested shows 16.37% in year one, and 5% annual appreciation builds toward $82,884 over five years. Five-year ROI reaches 86.49% and total cumulative return in cash records $86,016. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,162/mo property income covering a $1,468/mo payment rather than investor’s personal income.
Condo
Built in 1985
N/A lot
$N/A/sqft
$367 monthly HOA
Neighborhood data shown for ZIP Code: 33016, Hialeah, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,550 (100%) |
| Owner Occupied HU | 8,444 (54.3%) |
| Renter Occupied HU | 6,887 (44.3%) |
| Vacant Housing Units | 219 ( 1.4%) |
| Median Home Value | $404,651 |
| Average Home Value | $550,053 |
Residential
15,579
Single Family
12,599
Multi-Family
2,980
Businesses
3,566
Date | Event | Price |
|---|---|---|
| 2025-01-13 | Price change | $299,999 |
| 2024-12-04 | Price change | $320,000 |
| 2024-10-21 | Listing removed | $2,600 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-13 | $3842.84 | 18.07% | $179,846 | 10.00% |
| 2022-02-13 | $3254.76 | 10.54% | $163,497 | 10.00% |
| 2021-02-13 | $2944.50 | 8.50% | $148,634 | 10.00% |



Listed by: Irma Diaz Osegueda • EXP Realty LLC
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11667743
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.