Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Katy at 21727 Crest Peak Way, Katy, TX, 77449 earns $131/mo cash flow from $2,299/mo rent with a $1,468/mo payment. Total monthly income totals $2,299/mo, and annual cash flow totals $1,572/yr on $99,450 capital. ROI tracks 21.49% on current figures, and rental yield reads 9.2% at a $299,999 purchase. Equity gained on principal adds $1,936/yr, and 5% annual appreciation supports $82,884 over five years. Five-year ROI reaches 112.66% and total cumulative return in cash sums $112,044. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,299/mo property income instead of your personal income.
Single Family
Built in 2007
6,359 sqft lot
$N/A/sqft
$420 annually HOA
Neighborhood data shown for ZIP Code: 77449, Katy, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 46,204 (100%) |
| Owner Occupied HU | 29,727 (64.3%) |
| Renter Occupied HU | 14,352 (31.1%) |
| Vacant Housing Units | 2,125 ( 4.6%) |
| Median Home Value | $266,123 |
| Average Home Value | $298,870 |
Residential
45,273
Single Family
39,223
Multi-Family
6,050
Businesses
1,711
Date | Event | Price |
|---|---|---|
| 2025-01-29 | Listing removed | $299,999 |
| 2025-01-29 | Price change | $299,999 |
| 2025-01-05 | Price change | $315,899 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $3005.02 | 19.59% | $269,707 | -4.08% |
| 2023-02-13 | $2512.74 | -20.91% | $281,188 | 11.80% |
| 2022-02-13 | $3176.90 | N/A | $251,514 | 33.19% |
Listed by: Therese Landa • Houstonian Properties
Mls Name: HAR
Mls Provider:
Mls ID: #42306866
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
