Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Katy at 21702 Crest Peak Way, Katy, TX, 77449 generates $2,868/mo in rent and, after a $1,468/mo payment, leaves $669/mo in cash flow. Total monthly income is $2,868/mo, and annual cash flow is $8,031/yr on $99,450 invested. Return on cash invested sits at 27.98% in year one, and rental yield is 11.47% on a $300,000 entry. Equity gained on principal adds $1,936/yr, while 5% annual appreciation builds toward $82,884 over five years. Five-year ROI reaches 147.67% and total cumulative return in cash sums $146,856. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,868/mo property income rather than buyer’s personal income.
Single Family
Built in 2009
6,860 sqft lot
$N/A/sqft
$420 annually HOA
Neighborhood data shown for ZIP Code: 77449, Katy, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 46,204 (100%) |
| Owner Occupied HU | 29,727 (64.3%) |
| Renter Occupied HU | 14,352 (31.1%) |
| Vacant Housing Units | 2,125 ( 4.6%) |
| Median Home Value | $266,123 |
| Average Home Value | $298,870 |
Residential
45,273
Single Family
39,223
Multi-Family
6,050
Businesses
1,711
Date | Event | Price |
|---|---|---|
| 2025-04-01 | Price change | $300,000 |
| 2017-05-12 | Pending sale | $200,000 |
| 2017-05-05 | Listed for sale | $200,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-02 | $5348.97 | -1.37% | $302,922 | -5.11% |
| 2023-04-02 | $5423.20 | 0.60% | $319,228 | 11.93% |
| 2022-04-02 | $5390.95 | N/A | $285,196 | 34.88% |
What's Special
Radiant Attic Barrier
Listed by: Christelle Agah • Keller Williams Signature
Mls Name: HAR
Mls Provider:
Mls ID: #87325201
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
