217 E 5th St #6F, New York, NY, 10003 | $2,151/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

217 E 5th St #6F, New York, NY, 10003 | $2,151/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
- sft

217 E 5th St #6A, New York, NY, 10003

4 Bed
4 Bath
- sft

18 Bernadette Ct, Springfield, NJ, 07081

2 Bed
2 Bath
1292 sft

10 Provost St UNIT 2309, Jersey City, NJ, 07302

3 Bed
4 Bath
1500 sft

36 Greenway Ave, Staten Island, NY, 10314

Nearby investment properties with comparable prices

6 Bed
5 Bath
- sft

46 Edmonds Pl, Newark, NJ, 07112

2 Bed
1 Bath
525 sft

48 Market St APT 2D, New York, NY, 10002

9 Bed
3 Bath
19998 sft

28 Durand Pl, Irvington, NJ, 07111

Currently Rented+ 3 more

6 Bed
4 Bath
1 sft

119 Berkshire Pl, Irvington, NJ, 07111

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in New York at 217 E 5th St #6F, New York, NY, 10003 generates $6,491/mo in rent and, after a $3,181/mo payment, leaves $2,151/mo in cash flow. Total monthly income is $6,491/mo, and annual cash flow is $25,810/yr on $213,850 invested. Return on cash invested sits at 32.13% in year one, and rental yield is 11.98% on a $650,000 entry. Equity gained on principal adds $4,194/yr, while 5% annual appreciation builds toward $179,583 over five years. Five-year ROI reaches 168.98% and total cumulative return in cash sums $361,370. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $6,491/mo property income rather than buyer’s personal income.

Condo

Built in 1920

N/A lot

$N/A/sqft

No HOA

More details about the property

No appointment needed. Open House 9/7 2pm-3pm Discover a great opportunity to own this floor through one-bedroom home on East 5th Street, nestled between Second and Third Avenues. Stretching the entire length of the building, this residence offers bright southern views from the living room and serene northern exposures from the bedroom. Upon entering, youre welcomed by abundant natural light, a treetop view, a decorative fireplace, and classic hardwood floors. The kitchen features full-size appliances, Corian countertops, and plenty of space for a dining table, pantry, or buffet. Between the kitchen and the bedroom lies a versatile bonus area, perfect as a dining room, home office, or flex space to suit your lifestyle. Can easily be combined with the bedroom to create a massive bedroom suite. The bedroom overlooks a beautifully landscaped garden terrace and open sky. The windowed bathroom has been fully gut-renovated and waterproofed. Monthly taxes and HOA fees are billed together for a combined total of $1,383. Dont miss this East Village gemcontact us today for a private showing.

Neighborhood Data

Neighborhood data shown for ZIP Code: 10003, New York, NY area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	32,236 (100%)
Owner Occupied HU	8,911 (27.6%)
Renter Occupied HU	19,242 (59.7%)
Vacant Housing Units	4,083 (12.7%)
Median Home Value	$1,114,519
Average Home Value	$1,316,464