Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Richmond at 21606 Reserve Ranch Trl, Richmond, TX, 77407 earns from $2,776/mo rent with a $2,056/mo payment. Total monthly income totals $2,776/mo. ROI tracks 18.09% on current figures, and rental yield reads 7.93% at a $420,000 purchase. Equity gained on principal adds $2,710/yr, and 5% annual appreciation supports $116,038 over five years. Five-year ROI reaches 94.3% and total cumulative return in cash sums $131,287. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,776/mo property income instead of your personal income.
Single Family
Built in 2021
5,323 sqft lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Gada Al Edan • Walzel Properties - Corporate Office
Mls Name: HAR
Mls ID: #88281054
