Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Boca Raton at 21596 Magdalena Terrace, Boca Raton, FL, 33433 generates $4,741/mo in rent and, after a $2,986/mo payment, leaves $553/mo in cash flow. Total monthly income is $4,741/mo, and annual cash flow is $6,631/yr on $200,690 invested. Return on cash invested sits at 23.36% in year one, and rental yield is 9.33% on a $610,000 entry. Equity gained on principal adds $3,936/yr, while 5% annual appreciation builds toward $168,532 over five years. Five-year ROI reaches 122.23% and total cumulative return in cash sums $245,311. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,741/mo property income rather than buyer’s personal income.
Townhouse
Built in 1982
3,751 sqft lot
$N/A/sqft
$140 monthly HOA
Date | Event | Price |
|---|---|---|
| 2025-06-09 | Listed for sale | $610,000 |
| 2025-06-05 | Listing removed | $625,000 |
| 2025-05-08 | Price change | $625,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-09 | $2446.00 | 3.16% | $159,657 | 3.00% |
| 2023-06-09 | $2371.00 | 1.67% | $155,007 | 3.00% |
| 2022-06-09 | $2332.00 | 1.97% | $150,492 | 3.00% |
Listed by: Miles Brookins • Keller Williams Realty Boca Raton
Mls Name: BeachesMLS
Mls Provider:
Mls ID: #RX-11097694
Disclaimer: All listings featuring the BMLS logo are provided by Beaches MLS, Inc. This information is not verified for authenticity or accuracy and is not guaranteed. Copyright 2025 Beaches Multiple Listing Service, Inc. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.
