Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Fort Worth at 215 Fall Cedar Dr, Fort Worth, TX, 76108 generates $2,255/mo in rent and, after a $1,199/mo payment, leaves $421/mo in cash flow. Total monthly income is $2,255/mo, and annual cash flow is $5,055/yr on $81,218 invested. Return on cash invested sits at 26.13% in year one, and rental yield is 11.04% on a $245,000 entry. Equity gained on principal adds $1,581/yr, while 5% annual appreciation builds toward $67,689 over five years. Five-year ROI reaches 137.97% and total cumulative return in cash sums $112,056. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,255/mo property income rather than buyer’s personal income.
Single Family
Built in 1983
7,187 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76108, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,073 (100%) |
| Owner Occupied HU | 13,143 (65.5%) |
| Renter Occupied HU | 5,956 (29.7%) |
| Vacant Housing Units | 974 ( 4.9%) |
| Median Home Value | $319,563 |
| Average Home Value | $378,113 |
Residential
19,538
Single Family
17,115
Multi-Family
2,423
Businesses
718
Date | Event | Price |
|---|---|---|
| 2025-02-01 | Price change | $245,000 |
| 2025-01-09 | Price change | $250,000 |
| 2024-12-17 | Listed for sale | $259,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $5166.56 | 6.02% | $292,634 | 0.58% |
| 2023-02-13 | $4873.16 | -16.70% | $290,953 | 14.15% |
| 2022-02-13 | $5850.47 | 4.16% | $254,890 | 13.28% |
Listed by: Meredith Belyeu-Guinn • eXp Realty, LLC
Mls Name: NTREIS
Mls ID: #20794072
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
