Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Olympia at 2145 Trailside Drive NE #75, Olympia, WA, 98506 offers a 4.02% rental yield on a $643,000 purchase with $2,154/mo rent. 9% in year one. Equity gained on principal adds $4,149/yr while 5% annual appreciation supports $177,649 over five years. Portfolio math shows five-year ROI at 49.03% and total cumulative return in cash at $103,716. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,154/mo property income against a $3,147/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
3,998 sqft lot
$N/A/sqft
$81 monthly HOA
Neighborhood data shown for ZIP Code: 98506, Olympia, WA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,575 (100%) |
| Owner Occupied HU | 5,252 (61.2%) |
| Renter Occupied HU | 3,001 (35.0%) |
| Vacant Housing Units | 322 ( 3.8%) |
| Median Home Value | $598,942 |
| Average Home Value | $672,860 |
Residential
8,579
Single Family
7,356
Multi-Family
1,223
Businesses
519
Date | Event | Price |
|---|---|---|
| 2025-08-15 | Sold | $643,000 |
| 2025-07-05 | Pending sale | $642,995 |
| 2025-07-03 | Price change | $642,995 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Brandy M. Runkle • D.R. Horton
Mls Name: NWMLS
Mls Provider:
Mls ID: #2377055
Disclaimer: Based on information submitted to the MLS GRID as of 2025-10-30 04:14:42 PDT. All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. [Click here for more information](/mls-disclaimers/#39)
