Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Lorena at 2145 Losak Rd, Lorena, TX, 76655 priced at $859,900 converts $6,300/mo rent into $185/mo cash flow after a $4,209/mo obligation. Total monthly income equals $6,300/mo, and annual cash flow totals $2,219/yr on $282,907 invested. Return on cash invested prints 20.84% in year one, and rental yield reads 8.79% against a $859,900 entry. Equity gained on principal adds $5,549/yr, while 5% annual appreciation compiles into $237,575 by year five. Five-year ROI reaches 109.04% and total cumulative return in cash sums $308,470. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $6,300/mo property income covering a $4,209/mo payment, not borrower’s personal income.
Single Family
Built in 2018
8 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76655, Lorena, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,436 (100%) |
| Owner Occupied HU | 3,509 (79.1%) |
| Renter Occupied HU | 790 (17.8%) |
| Vacant Housing Units | 137 ( 3.1%) |
| Median Home Value | $337,780 |
| Average Home Value | $372,706 |
Residential
4,436
Single Family
4,436
Multi-Family
0
Businesses
166
Date | Event | Price |
|---|---|---|
| 2025-06-17 | Listed for sale | $859,900 |
| 2024-09-30 | Listing removed | $859,900 |
| 2024-09-23 | Price change | $859,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Collin Coats • Bentwood Realty
Mls Name: NTREIS
Mls ID: #20972157
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
