Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Weatherford at 214 Charlie Way, Weatherford, TX, 76087 priced at $395,000 pairs $3,600/mo rent with $761/mo cash flow after a $1,933/mo payment. Total monthly income equals $3,600/mo, and annual cash flow comes to $9,134/yr on $130,943 invested. Return on cash invested is 26.88% in year one, and rental yield stands at 10.94% on a $395,000 basis. Equity gained on principal adds $2,549/yr, and 5% annual appreciation accumulates to $109,131 by year five. Five-year ROI measures 141.58% and total cumulative return in cash reaches $185,382. For financing, Ziffy Mortgage’s DSCR program evaluates $3,600/mo property income against a $1,933/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2002
8,929 sqft lot
$N/A/sqft
$363 annually HOA
Neighborhood data shown for ZIP Code: 76087, Weatherford, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,957 (100%) |
| Owner Occupied HU | 11,689 (73.3%) |
| Renter Occupied HU | 2,785 (17.5%) |
| Vacant Housing Units | 1,483 ( 9.3%) |
| Median Home Value | $391,521 |
| Average Home Value | $469,949 |
Residential
15,928
Single Family
14,871
Multi-Family
1,057
Businesses
672
Date | Event | Price |
|---|---|---|
| 2024-08-21 | Listed for sale | $395,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-30 | $4827.57 | -14.81% | $395,960 | 42.64% |
| 2022-08-30 | $5666.89 | 0.25% | $277,600 | N/A |
| 2021-08-30 | $5652.88 | 3.87% | $277,600 | 15.41% |
Listed by: Todd Limbocker • CENTURY 21 Judge Fite Company
Mls Name: NTREIS
Mls ID: #20708046
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
