Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Reston at 2134 Whisperwood Glen Ln, Reston, VA, 20191 generates $3,482/mo in rent and, after a $2,266/mo payment, leaves $488/mo in cash flow. Total monthly income is $3,482/mo, and annual cash flow is $5,853/yr on $153,485 invested. Return on cash invested sits at 23.72% in year one, and rental yield is 9.02% on a $463,000 entry. Equity gained on principal adds $2,988/yr, while 5% annual appreciation builds toward $127,918 over five years. Five-year ROI reaches 123.66% and total cumulative return in cash sums $189,799. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,482/mo property income rather than buyer’s personal income.
Townhouse
Built in 1983
1,119 sqft lot
$N/A/sqft
$70 monthly HOA
Neighborhood data shown for ZIP Code: 20191, Reston, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,658 (100%) |
| Owner Occupied HU | 8,367 (61.3%) |
| Renter Occupied HU | 4,396 (32.2%) |
| Vacant Housing Units | 895 ( 6.6%) |
| Median Home Value | $751,603 |
| Average Home Value | $796,735 |
Residential
12,674
Single Family
8,616
Multi-Family
4,058
Businesses
628
Date | Event | Price |
|---|---|---|
| 2025-08-08 | Listing removed | N/A |
| 2025-07-24 | Listed for sale | $429,000 |
| 2015-07-09 | Sold | $319,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-26 | $5581.47 | 11.44% | $463,000 | 8.66% |
| 2023-10-26 | $5008.69 | 4.72% | $426,090 | 6.05% |
| 2022-10-26 | $4783.08 | N/A | $401,770 | 6.11% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
