Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 2131 ABADEER TRL, San Antonio, TX, 78253 priced at $339,000 pairs $2,478/mo rent with $18/mo cash flow after a $1,659/mo payment. Total monthly income equals $2,478/mo, and annual cash flow comes to $211/yr on $112,379 invested. Return on cash invested is 20.1% in year one, and rental yield stands at 8.77% on a $339,000 basis. Equity gained on principal adds $2,188/yr, and 5% annual appreciation accumulates to $93,659 by year five. Five-year ROI measures 105.26% and total cumulative return in cash reaches $118,288. For financing, Ziffy Mortgage’s DSCR program evaluates $2,478/mo property income against a $1,659/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2018
7,927 sqft lot
$N/A/sqft
$150 quarterly HOA
Neighborhood data shown for ZIP Code: 78253, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,920 (100%) |
| Owner Occupied HU | 24,381 (76.4%) |
| Renter Occupied HU | 5,603 (17.6%) |
| Vacant Housing Units | 1,936 ( 6.1%) |
| Median Home Value | $369,806 |
| Average Home Value | $387,104 |
Residential
32,575
Single Family
27,445
Multi-Family
5,130
Businesses
550
Date | Event | Price |
|---|---|---|
| 2024-12-01 | Listed for sale | $339,000 |
| 2024-11-18 | Listing removed | $339,000 |
| 2024-11-07 | Price change | $339,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $384,200 | -0.10% |
| 2023-12-27 | $5591.24 | -25.15% | $384,590 | -6.20% |
| 2022-12-27 | $7470.25 | 26.18% | $409,990 | 34.06% |
Listed by: Steven Bennett • JB Goodwin, REALTORS
Mls Name: SABOR
Mls Provider:
Mls ID: #1779979
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
