Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Burleson at 213 SW Murphy Rd, Burleson, TX, 76028 with 5% annual appreciation on a $225,400 basis while $2,078/mo rent supports operations. Total monthly income totals $2,078/mo and a $1,103/mo payment preserves $475/mo for cash returns. Annual cash flow comes to $5,704/yr on $74,720 deployed, and return on cash invested reaches 27.54% in year one. Equity gained on principal adds $1,454/yr, and five-year appreciation sums $62,274 alongside rental yield of 11.06%. Five-year ROI measures 145.04% and total cumulative return in cash totals $108,374.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,078/mo property income versus a $1,103/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1960
8,433 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76028, Burleson, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,370 (100%) |
| Owner Occupied HU | 21,837 (69.6%) |
| Renter Occupied HU | 8,282 (26.4%) |
| Vacant Housing Units | 1,251 ( 4.0%) |
| Median Home Value | $356,961 |
| Average Home Value | $396,432 |
Residential
31,056
Single Family
27,405
Multi-Family
3,651
Businesses
1,604
Date | Event | Price |
|---|---|---|
| 2025-12-18 | Listing removed | $229,999 |
| 2025-11-01 | Listed for sale | $229,999 |
| 2021-06-04 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-19 | $2879.66 | 16.20% | $183,160 | 10.00% |
| 2023-12-19 | $2478.20 | -21.95% | $166,509 | 10.00% |
| 2022-12-19 | $3174.99 | -11.70% | $151,372 | 9.47% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
