Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Schertz at 213 PECAN DR, Schertz, TX, 78154 with 5% annual appreciation on a $268,000 basis while $2,221/mo rent supports operations. Total monthly income totals $2,221/mo and a $1,312/mo payment preserves $202/mo for cash returns. Annual cash flow comes to $2,421/yr on $88,842 deployed, and return on cash invested reaches 22.63% in year one. Equity gained on principal adds $1,729/yr, and five-year appreciation sums $74,043 alongside rental yield of 9.94%. Five-year ROI measures 119.22% and total cumulative return in cash totals $105,921.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,221/mo property income versus a $1,312/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in N/A
10,236 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78154, Schertz, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,854 (100%) |
| Owner Occupied HU | 11,748 (69.7%) |
| Renter Occupied HU | 4,430 (26.3%) |
| Vacant Housing Units | 676 ( 4.0%) |
| Median Home Value | $337,195 |
| Average Home Value | $362,054 |
Residential
16,857
Single Family
14,951
Multi-Family
1,906
Businesses
1,410
Date | Event | Price |
|---|---|---|
| 2024-12-16 | Price change | $268,000 |
| 2024-11-13 | Price change | $278,000 |
| 2024-10-08 | Price change | $289,999 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $294,961 | -0.98% |
| 2023-12-27 | $5807.37 | 301.79% | $297,890 | 40.44% |
| 2022-12-27 | $1445.39 | N/A | $212,110 | 10.00% |
Listed by: Bradley Burnes • Real
Mls Name: SABOR
Mls Provider:
Mls ID: #1803294
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
