Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Burleson at 213 NE Timber Ridge Dr, Burleson, TX, 76028 with 5% annual appreciation on a $325,000 basis while $2,749/mo rent supports operations. Total monthly income totals $2,749/mo and a $1,591/mo payment preserves $438/mo for cash returns. Annual cash flow comes to $5,251/yr on $107,738 deployed, and return on cash invested reaches 24.78% in year one. Equity gained on principal adds $2,097/yr, and five-year appreciation sums $89,792 alongside rental yield of 10.15%. Five-year ROI measures 130.21% and total cumulative return in cash totals $140,281.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,749/mo property income versus a $1,591/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1983
10,193 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76028, Burleson, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,370 (100%) |
| Owner Occupied HU | 21,837 (69.6%) |
| Renter Occupied HU | 8,282 (26.4%) |
| Vacant Housing Units | 1,251 ( 4.0%) |
| Median Home Value | $356,961 |
| Average Home Value | $396,432 |
Residential
31,056
Single Family
27,405
Multi-Family
3,651
Businesses
1,604
Date | Event | Price |
|---|---|---|
| 2025-05-16 | Listed for sale | $325,000 |
| 2023-03-17 | Sold | N/A |
| 2023-02-18 | Pending sale | $287,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-16 | $1261.51 | -2.53% | $310,357 | -0.37% |
| 2023-05-16 | $1294.24 | -12.50% | $311,524 | 12.72% |
| 2022-05-16 | $1479.05 | 9.06% | $276,362 | 18.92% |
Listed by: Jennifer Jacocks • RE/MAX Trinity
Mls Name: NTREIS
Mls ID: #20921518
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
