Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Hurst at 213 Circleview Dr S, Hurst, TX, 76054 earns $158/mo cash flow from $3,706/mo rent with a $2,442/mo payment. Total monthly income totals $3,706/mo, and annual cash flow totals $1,895/yr on $165,419 capital. ROI tracks 21.05% on current figures, and rental yield reads 8.91% at a $499,000 purchase. Equity gained on principal adds $3,220/yr, and 5% annual appreciation supports $137,865 over five years. Five-year ROI reaches 110.19% and total cumulative return in cash sums $182,274. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,706/mo property income instead of your personal income.
Single Family
Built in 1975
9,452 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76054, Hurst, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,731 (100%) |
| Owner Occupied HU | 4,138 (87.5%) |
| Renter Occupied HU | 524 (11.1%) |
| Vacant Housing Units | 69 ( 1.5%) |
| Median Home Value | $392,903 |
| Average Home Value | $425,562 |
Residential
4,758
Single Family
4,542
Multi-Family
216
Businesses
700
Date | Event | Price |
|---|---|---|
| 2024-08-08 | Listed for sale | $499,000 |
| 2011-09-29 | Sold | N/A |
| 2011-08-28 | Price change | $120,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $4055.79 | -12.46% | $418,463 | 24.82% |
| 2022-08-14 | $4632.84 | 1.32% | $335,245 | 9.27% |
| 2021-08-14 | $4572.70 | -12.25% | $306,793 | 6.47% |
Listed by: Erick Estrada • HomeSmart
Mls Name: NTREIS
Mls ID: #20694782
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
